清新区2016年支出预算总表 | ||||||||
预算单位:全区汇总 | 单位:元 | |||||||
预算支出项目 | 资金来源 | |||||||
合计 | 财政预算拨款 | 专户核拨的非税收入(不含基金) | 其他资金 | |||||
小计 | 公共财政预算 | 纳入预算管理的非税收入(不含基金) | 政府性基金预算 | 国有资本经营预算 | ||||
** | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
支 出 合 计 | 4,008,750,125 | 4,008,750,125 | 3,132,918,306 | 103,742,360 | 772,089,459 | |||
一、基本支出 | 1,085,426,246 | 1,085,426,246 | 1,072,811,746 | 12,614,500 | ||||
1、工资福利支出 | 793,465,694 | 793,465,694 | 793,465,694 | |||||
个人经费支出 | 770,091,038 | 770,091,038 | 770,091,038 | |||||
其中:基本工资(行政类) | 72,922,656 | 72,922,656 | 72,922,656 | |||||
统一津贴补贴(行政类) | 127,193,612 | 127,193,612 | 127,193,612 | |||||
基本工资(公益一类) | 201,746,040 | 201,746,040 | 201,746,040 | |||||
统一津贴补贴(公益一类) | 299,042,496 | 299,042,496 | 299,042,496 | |||||
特殊岗位性津贴 | 3,670,566 | 3,670,566 | 3,670,566 | |||||
车改补贴 | 9,578,600 | 9,578,600 | 9,578,600 | |||||
其他补助(行政类) | 36,590,584 | 36,590,584 | 36,590,584 | |||||
其他补助(公益一类) | 5,384,000 | 5,384,000 | 5,384,000 | |||||
其他工资福利支出 | 13,962,484 | 13,962,484 | 13,962,484 | |||||
社会保障缴费 | 23,374,656 | 23,374,656 | 23,374,656 | |||||
其中:基本医疗 | 23,374,656 | 23,374,656 | 23,374,656 | |||||
2、商品和服务支出 | 84,586,060 | 84,586,060 | 71,971,560 | 12,614,500 | ||||
其中:基本公用经费 | 25,615,300 | 25,615,300 | 25,515,300 | 100,000 | ||||
车辆经费 | 21,215,000 | 21,215,000 | 21,215,000 | |||||
其他商品和服务支出 | 37,755,760 | 37,755,760 | 25,241,260 | 12,514,500 | ||||
3、对个人和家庭的补助支出 | 207,374,492 | 207,374,492 | 207,374,492 | |||||
离退休费 | 64,688,760 | 64,688,760 | 64,688,760 | |||||
其中:离退休费(行政类) | 20,205,960 | 20,205,960 | 20,205,960 | |||||
离退休费(公益一类) | 44,482,800 | 44,482,800 | 44,482,800 | |||||
生活补贴 | 85,445,932 | 85,445,932 | 85,445,932 | |||||
其中:生活补贴(行政类) | 34,121,573 | 34,121,573 | 34,121,573 | |||||
生活补贴(公益一类) | 51,324,359 | 51,324,359 | 51,324,359 | |||||
遗属补助 | 2,772,036 | 2,772,036 | 2,772,036 | |||||
住房公积金 | 44,248,680 | 44,248,680 | 44,248,680 | |||||
对个人和家庭的补助支出 | 972,176 | 972,176 | 972,176 | |||||
其他补助 | 9,092,000 | 9,092,000 | 9,092,000 | |||||
二、项目支出 | 2,923,323,879 | 2,923,323,879 | 2,060,106,560 | 91,127,860 | 772,089,459 | |||
一般性项目支出 | 2,922,973,879 | 2,922,973,879 | 2,059,756,560 | 91,127,860 | 772,089,459 | |||
其中:工资福利支出 | 88,483,271 | 88,483,271 | 87,901,271 | 582,000 | ||||
商品和服务支出 | 1,972,314,353 | 1,972,314,353 | 1,117,150,518 | 90,777,860 | 764,385,975 | |||
对个人和家庭的补助支出 | 200,047,674 | 200,047,674 | 197,900,874 | 2,146,800 | ||||
其他支出 | 645,290,893 | 645,290,893 | 639,992,209 | 350,000 | 4,948,684 |