|
|
|
|
|
|
|
|
|
|
清新区2015年支出预算总表 |
|||||||||
预算单位:全区汇总(部门预算) | 单位:元 | ||||||||
预算支出项目 | 资金来源 | ||||||||
合计 | 财政预算拨款 | 专户核拨的非税收入(不含基金) | 专户核拨的政府性基金收入 | 其他资金 | |||||
小计 | 公共财政预算 | 纳入预算管理的非税收入(不含基金) | 政府性基金预算 | 国有资本经营预算 | |||||
** | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
支 出 合 计 | 2,295,686,454 | 2,295,686,454 | 1,820,489,087 | 149,464,715 | 325,732,652 | ||||
一、基本支出 | 832,604,397 | 832,604,397 | 826,044,162 | 6,560,235 | |||||
1、工资福利支出 | 577,999,662 | 577,999,662 | 577,999,662 | ||||||
个人经费支出 | 554,889,390 | 554,889,390 | 554,889,390 | ||||||
其中:基本工资(统发) | 37,098,724 | 37,098,724 | 37,098,724 | ||||||
统一津贴补贴(统发) | 120,101,826 | 120,101,826 | 120,101,826 | ||||||
基本工资(非统发) | 95,433,840 | 95,433,840 | 95,433,840 | ||||||
统一津贴补贴(非统发) | 282,416,436 | 282,416,436 | 282,416,436 | ||||||
岗位性津贴 | 4,355,100 | 4,355,100 | 4,355,100 | ||||||
其他工资福利支出 | 15,483,464 | 15,483,464 | 15,483,464 | ||||||
社会保障缴费 | 23,110,272 | 23,110,272 | 23,110,272 | ||||||
其中:基本医疗 | 23,110,272 | 23,110,272 | 23,110,272 | ||||||
2、商品和服务支出 | 89,539,295 | 89,539,295 | 82,979,060 | 6,560,235 | |||||
其中:基本公用经费 | 26,922,800 | 26,922,800 | 26,922,800 | ||||||
车辆经费 | 26,230,000 | 26,230,000 | 25,830,000 | 400,000 | |||||
其他商品和服务支出 | 36,386,495 | 36,386,495 | 30,226,260 | 6,160,235 | |||||
3、对个人和家庭的补助支出 | 165,065,440 | 165,065,440 | 165,065,440 | ||||||
离退休费 | 46,868,916 | 46,868,916 | 46,868,916 | ||||||
其中:离退休费(统发) | 14,117,292 | 14,117,292 | 14,117,292 | ||||||
离退休费(非统发) | 32,751,624 | 32,751,624 | 32,751,624 | ||||||
生活补贴 | 74,130,240 | 74,130,240 | 74,130,240 | ||||||
其中:生活补贴(统发) | 28,207,380 | 28,207,380 | 28,207,380 | ||||||
生活补贴(非统发) | 45,922,860 | 45,922,860 | 45,922,860 | ||||||
遗属补助 | 2,553,816 | 2,553,816 | 2,553,816 | ||||||
住房公积金 | 32,208,840 | 32,208,840 | 32,208,840 | ||||||
对个人和家庭的补助支出 | 4,176 | 4,176 | 4,176 | ||||||
离退休人员节日补助 | 9,184,000 | 9,184,000 | 9,184,000 | ||||||
二、项目支出 | 1,463,082,057 | 1,463,082,057 | 994,444,925 | 142,904,480 | 325,732,652 | ||||
一般性项目支出 | 1,452,962,125 | 1,452,962,125 | 984,324,993 | 142,904,480 | 325,732,652 | ||||
其中:工资福利支出 | 104,389,550 | 104,389,550 | 101,205,600 | 3,183,950 | |||||
商品和服务支出 | 977,187,401 | 977,187,401 | 572,024,219 | 142,904,480 | 262,258,702 | ||||
对个人和家庭的补助支出 | 159,753,585 | 159,753,585 | 159,753,585 | ||||||
其他支出 | 130,167,048 | 130,167,048 | 69,877,048 | 60,290,000 |