2015年支出预算总表(经济分类)
预算单位名称:区委办本级单位:元
科目编码单位编码(科目)定编人数在职财政供给人数离退休供给人数车辆数合计财政预算拨款专户核拨的非税收入(不含基金)专户核拨的政府性基金收入其他资金2014年公共财政预算指标2015年对比2014年增减数支出有关依据
类款项合计在岗全额供给离岗退养临聘核补编制数实有数小计公共财政预算纳入预算管理的非税收入(不含基金)政府性基金预算国有资本经营预算
公务用车特种用车公务用车特种用车
********1234567891011121314151617181920212223
合计5,794,4045,794,4045,794,4040000003,981,0521,813,352
区委办5,794,4045,794,4045,794,4040000003,981,0521,813,352
区委办本级3736331201170705,794,4045,794,4045,794,4040000003,981,0521,813,352
工资福利支出2,488,2882,488,2882,488,2880000002,529,360-41,072
2013101 基本工资(行政类统发) 556,478556,478556,478000000548,5227,956
2013101 统一津补贴(行政类统发) 1,728,6621,728,6621,728,6620000001,718,9389,724
2013101 岗位性津贴 41,58041,58041,58000000041,5800
2013101 其他工资福利支出 73,44073,44073,440000000146,880-73,440
2100501 基本医疗 88,12888,12888,12800000073,44014,688
商品和服务支出715,000715,000715,000000000685,00030,000
2013101 基本公用经费 330,000330,000330,000000000300,00030,000
2013101 车辆经费 385,000385,000385,000000000385,0000
对个人和家庭的补助支出794,116794,116794,116000000614,692179,424
2080501 离退休费(行政类统发) 192,060192,060192,060000000146,20845,852
2080501 生活补贴(行政类统发) 400,356400,356400,356000000290,784109,572
2080801 遗属补助 11,70011,70011,70000000011,7000
2210201 住房公积金 102,000102,000102,000000000102,0000
2080501 离退休人员节日补助 88,00088,00088,00000000064,00024,000
一般性项目支出1,797,0001,797,0001,797,000000000152,0001,645,000
2013101 商品和服务支出 646,000646,000646,000000000136,000510,000
2013199 商品和服务支出 16,00016,00016,00000000016,0000
2013199 商品和服务支出 300,000300,000300,0000000000300,000
2013199 商品和服务支出 100,000100,000100,0000000000100,000
2013101 其他对个人和家庭的补助支出 735,000735,000735,0000000000735,000